MYBREAKEVEN • Published November 7, 2026
Original fictional USD case. This worksheet does not automatically calculate. Edit the blank cells, then print or save your completed copy before closing. Fields are not uploaded or saved by this page.
| Account | Unadjusted | Adjusted | Side |
|---|---|---|---|
| Cash | 13,100 | 13,100 | Debit |
| Accounts receivable | 1,500 | 1,500 | Debit |
| Unused supplies | 900 | 600 | Debit |
| Rent expense | 600 | 600 | Debit |
| Supplies expense | 0 | 300 | Debit |
| Wages expense | 0 | 700 | Debit |
| Accounts payable | 900 | 900 | Credit |
| Wages payable | 0 | 700 | Credit |
| Customer advance liability | 1,200 | 800 | Credit |
| Owner capital | 10,000 | 10,000 | Credit |
| Service revenue | 4,000 | 4,400 | Credit |
| Debit / credit totals | 16,100 each | 16,800 each | Balanced |
| Step / reference | Source evidence | Debit account / amount | Credit account / amount | Reconciliation / reviewer |
|---|---|---|---|---|
| Enter record 1 | Enter value | Enter value | Enter value | Enter value |
| Enter record 2 | Enter value | Enter value | Enter value | Enter value |
| Enter record 3 | Enter value | Enter value | Enter value | Enter value |
| Enter record 4 | Enter value | Enter value | Enter value | Enter value |
| Enter record 5 | Enter value | Enter value | Enter value | Enter value |
Check amounts, dates, scope and source documents independently. Planning education; not accounting, legal, tax or lending advice.
Read the full method and limitations