MYBREAKEVEN • Published November 7, 2026

Accounting Cycle: From Transactions to Closed Statements — working record

Original fictional USD case. This worksheet does not automatically calculate. Edit the blank cells, then print or save your completed copy before closing. Fields are not uploaded or saved by this page.

Completed teaching case

Reconciled case from the guide
AccountUnadjustedAdjustedSide
Cash13,10013,100Debit
Accounts receivable1,5001,500Debit
Unused supplies900600Debit
Rent expense600600Debit
Supplies expense0300Debit
Wages expense0700Debit
Accounts payable900900Credit
Wages payable0700Credit
Customer advance liability1,200800Credit
Owner capital10,00010,000Credit
Service revenue4,0004,400Credit
Debit / credit totals16,100 each16,800 eachBalanced

Your evidence and assumptions

Your working record — replace each cell
Step / referenceSource evidenceDebit account / amountCredit account / amountReconciliation / reviewer
Enter record 1Enter valueEnter valueEnter valueEnter value
Enter record 2Enter valueEnter valueEnter valueEnter value
Enter record 3Enter valueEnter valueEnter valueEnter value
Enter record 4Enter valueEnter valueEnter valueEnter value
Enter record 5Enter valueEnter valueEnter valueEnter value

Check amounts, dates, scope and source documents independently. Planning education; not accounting, legal, tax or lending advice.

Read the full method and limitations