MYBREAKEVEN • Published November 6, 2026
Original fictional USD case. This worksheet does not automatically calculate. Edit the blank cells, then print or save your completed copy before closing. Fields are not uploaded or saved by this page.
| Invoice | Invoice date | Due date | Invoice | Applied payments | Credit | Open | Status |
|---|---|---|---|---|---|---|---|
| V-201 | Oct 15 | Nov 14 | $4,000 | $1,500 | $0 | $2,500 | Receiving checked |
| V-202 | Oct 20 | Nov 19 | $3,000 | $0 | $300 | $2,700 | Credit approved |
| V-203 | Sep 25 | Oct 25 | $2,000 | $1,000 | $0 | $1,000 | 12 days overdue |
| Total | As of Nov 6, 2026 | Due-date policy | $9,000 | $2,500 | $300 | $6,200 | Compare supplier detail to GL |
| Supplier / invoice | PO / receipt / approval | Invoice / credit | Payment / bank reference | Open / due / exception |
|---|---|---|---|---|
| Enter record 1 | Enter value | Enter value | Enter value | Enter value |
| Enter record 2 | Enter value | Enter value | Enter value | Enter value |
| Enter record 3 | Enter value | Enter value | Enter value | Enter value |
| Enter record 4 | Enter value | Enter value | Enter value | Enter value |
| Enter record 5 | Enter value | Enter value | Enter value | Enter value |
Check amounts, dates, scope and source documents independently. Planning education; not accounting, legal, tax or lending advice.
Read the full method and limitations