MyBreakEven | Original fictional USD example | 3 November 2026
Edit the highlighted blank table in your browser. This worksheet does not calculate automatically. Print your completed copy; save the original separately. Browser editing is temporary until printed/saved.
| Event | Seller AR balance | Buyer AP balance | Cash transferred |
|---|---|---|---|
| Opening | 0 | 0 | 0 |
| Invoice | 3000 | 3000 | 0 |
| Credit | 2700 | 2700 | 0 |
| Partial payment | 1700 | 1700 | 1000 |
Business / period / source records / assumptions / reviewer / decision / review date
| Event | Seller AR balance | Buyer AP balance | Cash transferred |
|---|---|---|---|
| Opening | Enter here | Enter here | Enter here |
| Invoice | Enter here | Enter here | Enter here |
| Credit | Enter here | Enter here | Enter here |
| Partial payment | Enter here | Enter here | Enter here |
| Question | Accounts receivable | Accounts payable |
|---|---|---|
| Who owes whom? | Customer owes the business | Business owes supplier |
| Usual balance-sheet category | Asset | Liability |
| Main evidence | Sales invoice, credit, receipt | Supplier bill, credit, payment |
| Normal increase entry | Debit AR | Credit AP |
| Cash event when settled | Business receives cash | Business pays cash |
Trade balances are often current, but classification depends on the operating cycle and terms. A debit or credit is an accounting direction, not a synonym for good or bad. Customer deposits and prepayments can require other accounts; do not force every balance into ordinary AR or AP.
In a fictional accrual-basis example with no tax, Harbor Supplies delivers $3,000 of materials to a customer on November 5, with payment due December 5. The customer receives and records the materials as inventory. On November 12, a valid $300 return is accepted. On November 25, the customer pays $1,000. The remaining open balance is $1,700.
| Event | Seller ledger | Buyer ledger |
|---|---|---|
| Invoice / delivery | Debit AR $3,000; credit revenue $3,000 | Debit inventory $3,000; credit AP $3,000 |
| Accepted return | Debit sales returns $300; credit AR $300 | Debit AP $300; credit inventory $300 |
| Partial payment | Debit cash $1,000; credit AR $1,000 | Debit AP $1,000; credit cash $1,000 |
| Open amount | $3,000 − $300 − $1,000 = $1,700 | $3,000 − $300 − $1,000 = $1,700 |
The seller’s inventory cost and related cost-of-sales reversal are excluded from this narrowly matched ledger example because the acquisition cost was not given. A complete accounting record must include them where applicable. Sales tax, foreign currency, discounts, impairment and framework-specific recognition require additional treatment.